|
IFRS
2007
£'000 |
IFRS
2006
£'000 |
Restated*
IFRS
2005
£'000 |
Restated*
IFRS
2004
£'000 |
UK GAAP
2003
£'000 |
| Revenue** |
152,271 |
139,747 |
144,428 |
45,355 |
22,221 |
| Operating profit before highlighted items** |
24,219 |
20,221 |
14,878 |
4,944 |
2,019 |
| Highlighted items - operating expenses** |
(8,345) |
(13,722) |
(44,625) |
(2,379) |
(349) |
| Net finance costs** |
(5,088) |
(2,641) |
(3,295) |
(547) |
(441) |
| Share of profit of associates** |
2,730 |
131 |
142 |
- |
4 |
| Highlighted items - share of profit of associates |
(2,716) |
- |
- |
- |
- |
| Profit/(loss) before tax** |
10,800 |
3,989 |
(32,900) |
2,018 |
1,233 |
| Non-current assets |
244,821 |
221,077 |
205,343 |
64,954 |
28,188 |
| Net current (liabilities)/assets |
(17,261) |
(17,865) |
(14,141) |
(4,191) |
491 |
| Net assets |
160,438 |
142,001 |
137,214 |
44,081 |
16,306 |
| Equity shareholders' funds |
158,478 |
140,844 |
136,026 |
43,382 |
16,306 |
| Minority Interests |
1,960 |
1,157 |
1,188 |
699 |
- |
| Basic earnings/(loss) per share*** |
5.9p |
1.5p |
(24.6)p |
2.4p |
4.0p |
| Diluted earnings/(loss) per share*** |
5.9p |
1.4p |
(24.6)p |
2.3p |
4.0p |
| Adjusted basic earnings per share*** |
7.9p |
7.3p |
5.4p |
6.8p |
6.0p |
| Share price - high*** |
121.0p |
100.5p |
116.5p |
126.3p |
107.5p |
| Share price - low*** |
70.0p |
81.3p |
73.0p |
86.3p |
42.5p |